County Profile for Cass - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 57,716,294 Total Charges 207,117,412
Fixed Assets 45,979,207 Contract Allowance 116,371,075
Other Assets 12,390,050 Operating Revenue 90,746,337
Total Assets 116,085,551 Operating Expenses 92,798,512
Current Liabilities 11,299,551 Operating Margin -2,052,175
Long Term Liabilities 18,195,027 Other Income 6,913,214
Total Equity 86,590,973 Other Expense 2
Total Liabilities and Equity 116,085,551 Net Profit or Loss 4,861,037

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,484 Revenue per Bed $965,387 Revenue per Person $90,746,337
Net Margin per Discharge ($870) Net Margin per Bed ($21,832) Net Margin per Person ($2,052,175)
Net Profit per Discharge $2,062 Net Profit per Bed $51,713 Net Profit per Person $4,861,037
Net Fixed Assets per Discharge $19,499 Net Fixed Assets per Bed $489,141 Net Fixed Assets per Bed $45,979,207
Long Term Debt per Discharge $7,716 Long Term Debt per Bed $193,564 Long Term Debt per Person $18,195,027
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,124 Net Fixed Assets 970 Population Estimate 1,151
Total Revenue 1,008 Long Term Liabilities 1,069 Total Patient Discharges 1,101
Net Margin 2,201 Total Patient Beds 917
Net Profit or Loss 859

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,137,462 11,921,235 0.7665
31 Intensive Care Unit 1,446,724 996,137 1.4523
32 Coronary Care Unit 0 0
43 Nursery 593,357 1,398,453 0.4243
44 Skilled Nursing Care 0 0
50 Operating Room 4,378,528 27,364,560 0.1600
51 Recovery Room 0 0
52 Labor and Delivery Room 1,387,450 2,656,048 0.5224

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,089,891 13 Nursing Administration 567,443
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 742,209
04 Employee Benefits 12,303,090 15 Pharmacy 940,945
05 Administrative and General 10,721,640 16 Medical Records and Medical Library 1,066,618
06 Maintenance and Repairs 0 17 Social Services 347,801
07 Operation of Plant 3,120,248 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 989,136 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 855,949 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,744,970

County Profile for Cass - 2017